Skip to main content

11. Follow an Estimate into Settlement

At January month end, the controller estimates repairs and maintenance expense before the supplier invoice arrives. Later evidence is slightly lower than the estimate. Follow the remaining accrual separately from the payable and its eventual payment.

Your task. Trace an expense estimate to its supplier invoice, residual adjustment, and later payment.

What remains after the supplier invoice uses the estimate?

Expand the diagram for a larger view with zoom and pan controls.

Download editable Draw.io

Reading guide: Invoice payment settles AP; a residual-accrual adjustment refers back to the estimate independently of payment.

Read the figure in words
  • Accrual journal 9: 31 January 2024; Estimated expense: 10,039.33; Accrued liability recognized
  • Supplier invoice 39851: 9 March 2024; Amount: 10,019.59; Accrual moves into AP
  • Adjustment journal 698: 11 March 2024; Unused estimate: 19.74; Supplier paid on 20 May

Invoice payment settles AP; a residual-accrual adjustment refers back to the estimate independently of payment.

Before You Start​

Read Journals and Close. This example uses accrual journal 9, supplier invoice 39851, and adjustment journal 698.

In Lesson11.xlsx, import the following tables with separate filters for each source.

Published tableWorking namePower Query filter
T2_JournalEntryJournalDataJournalEntryID = 9 or 698
T38_PurchaseInvoiceLinePILineDataAccrualJournalEntryID = 9
T37_PurchaseInvoiceInvoiceDataPurchaseInvoiceID = 39851
T39_DisbursementPaymentPaymentDataPurchaseInvoiceID = 39851

1. Read the Estimate and Later Invoice​

The original journal records estimated expense and an accrued liability. The later supplier invoice consumes that accrual and establishes accounts payable through an explicit link.

Read journal 9's date, description, and TotalAmount. In PILineData, confirm AccrualJournalEntryID = 9, PurchaseInvoiceID = 39851, and a blank goods-receipt link. Compare the line amount with InvoiceData. On Notes label B2 Estimate less invoice and enter the formula below. Use the following lookup to select journal 9 alone. Summing JournalData would also include adjustment 698.

Excel — Notes!B2
=XLOOKUP(9,JournalData[JournalEntryID],JournalData[TotalAmount],"No match",0)-SUM(PILineData[LineTotal])

The January 31 estimate is 10,039.33. The March 9 supplier invoice is 10,019.59. The estimate exceeds the invoice by 19.74. The empty receipt link is expected because this accrued-service branch does not require an inventory receipt.

2. Explain the Residual Adjustment and Payment​

The invoice settles most of the accrual, but it does not erase the unused estimate by itself. Finance removes the remainder through a separate adjustment.

Read journal 698 and its ReversesJournalEntryID = 9 link. Confirm its amount equals your calculated 19.74 remainder. Then read PaymentData for the invoice's payment date and amount. Keep four rows on Notes: original estimate, invoice, residual adjustment, supplier payment.

Adjustment 698 removes 19.74 on March 11. The supplier receives 10,019.59 on May 20. By March 31 the selected accrual has been cleared, while the supplier payable remains until payment.

3. Confirm the Adjustment's Direction​

For this overestimate, removing the unused liability also reduces the expense previously estimated. Inspect the accounts before describing the adjustment.

Import T3_GLEntry as AdjustmentGL, filtered to SourceDocumentType = JournalEntry and SourceDocumentID = 698. Import T1_Account as AccountData. In AdjustmentGL add AccountName using the exact account identifier:

Excel — AdjustmentGL[AccountName]
=XLOOKUP([@AccountID],AccountData[AccountID],AccountData[AccountName],"No match",0)

On Notes label B4 Adjustment debits and B5 Adjustment credits. Enter each total and check both equal 19.74:

Excel — Notes!B4
=SUM(AdjustmentGL[Debit])
Excel — Notes!B5
=SUM(AdjustmentGL[Credit])

The adjustment debits the accrued-expense liability and credits repairs and maintenance expense, 19.74 on each side. It reduces an estimate that was too high rather than adding expense for an underestimate.

Keep Your Evidence​

Save the four-event timeline, 19.74 residual calculation, and adjustment posting explanation. Record the source file, selected keys, filters, and what one result row represents. Keep your workbook or saved SQL with your explanation.

Classify each event before interpreting its amount. Journal 9 recognizes expense and accrued liability on January 31. Invoice 39851 transfers 10,019.59 from that liability to AP on March 9. Journal 698 removes the 19.74 unused estimate on March 11. The May 20 payment settles AP and does not create another expense.

For the selected accrual, roll forward a 0.00 opening balance through 10,039.33 recognition, 10,019.59 invoice relief, and 19.74 adjustment relief to 0.00 at March 31. The payable is a separate balance until May 20. Retain the complete adjustment voucher and explain why the invoice's stored AccrualJournalEntryID supports the transfer. A receipt-based inventory match would follow the wrong branch.

This is a linked expense estimate and settlement, not a rule that every accrual is fully reversed next month. Opening balances and annual closing entries serve other purposes and remain in the process reference.

Try One Change​

What remains of this accrual on March 10, and what changes on March 11? Is the supplier paid on either date?

Compare your reasoning

After the March 9 invoice, 19.74 remains in the selected accrual until its March 11 adjustment. The 10,019.59 payable remains unpaid on both dates and is settled on May 20.

Next Steps​

You have followed six processes through their records. Now move from one example to a defined population. Continue to Turn Records into a Conclusion.